City of Niagara Falls
2003 Adopted Budget
Department 7310 - Youth Activities
Sub Dept. 4420 - Y/Bd Special Projects
EX40 Contractua
0449.000 Service Pe
$0.00
0449.599 Undesig
$40,000.00
Contractua Total
$40,000.00
Y/Bd - Spe Total:
$40,000.00
Department 7310 - Youth Activities
Sub Dept. 4430 - Recreation Special Projts
EX40 Contractua
0419.000 Supplies P
$0.00
0419.007 Rec/Edu
$500.00
0433.000 Liability
$0.00
Contractua total
$500.00
EX80 Employee B
0820.000 Comp. - Co
$0.00
Employee B Total
$0.00
Rec/SpecPj total
$500.00
Youth Actii total
$205,248.00
Department 7550 - Celebrations
Sub Dept. 0000
EX10 Personnel
0140.000 Overtime
$3,295.00
0170.000 Overtime M
$100.00
0186.000 Call-In Ti
$50.00
Personnel Total
$3,445.00
EX20 Capital Ou
0250.000 Other Equi
$0.00
Capital Ou Total
$0.00
EX40 Contractua
0419.000 Supplies P
$0.00
0449.599 Undesig
$2,000.00
0449.000 Service Pe
$0.00
0449.599 Undesig
$15,000.00
Contractua Total
$17,000.00
EX81 FICA
0810.000 Social Sec
$264.00
FICA Total
$264.00
Total
$20,709.00
Celebratio Total
$20,709.00