City of Niagara Falls
2003 Adopted Budget
Department 1910 - Unallocated Insurance
EX40 Contractua
0432.000 Property I
$1,480.00
Contractua Total
EX80 Employee B
0860.000 Hospital/M
$0.00
Employee B Total
$0.00
UnallocIns Total
$1,480.00
Department 1920 - Municipal Assoc. Dues
EX40 Contractua
0466.000 Books, Mags
$4,000.00
Contractua Total
$4,000.00
MuniDues Total
$4,000.00
Department 1930 - Judgements & Claims
EX40 Contractua
0449.000 Service Pe
$0.00
0449.599 Undesig
$25,000.00
Contractua Total
$25,000.00
Department 1930 - Judgements & Claims
EX40 Contractua
0449.000 Service Pe
$0.00
0449.599 Undesig
$0.00
Contractua Total
$0.00
Small Clai Total
$0.00
Judge/Clms Total
$25,000.00
Department 1990 - Contingency Account
EX10 Personnel
0100.000 Employee A
$100,500.00
Personnel Total
$100,500.00
EX40 Contractua
0449.000 Service Pe
$0.00
0449.599 Undesig
$1,411,603.00
Contractua Total
$1,411,603.00
EX81 FICA
0810.000 Social Sec
$0.00
FICA Total
$0.00
Total
$1,512,103.00
Department 1990 - Contingency Account
Sub Dept 7590 - Undesignated
EX40 Contractua
0449.000
$100,000.00
0449.599
$911,890.00
Contractua Total
$1,011,890.00
Undesignat Total
$1,011,890.00
Department 1990 - Contingency Account
Sub Dept. 7600 - Vacation Cash Conversion
EX40 Contractua
0449.000 Service Pe
$0.00
0449.599 Undesig
$129,429.00
Contractua Total
$129,429.00
Vacation C Total
$129,429.00
Department 1990 - Contingency Account
Sub Dept. 7650 - Employee Adjustment
EX40 Contractua
0449.000 Service Pe
$118,000.00
0449.599 Undesig
$0.00
Contractua Total
$118,000.00
Employee A Total
$118,000.00
Contingent Total
$2,771,422.00