| 2003 Budget Personnel |
|
|
|
| Department |
City Clerk |
|
|
| Code |
A 1410.000 |
|
|
| Job Title |
Code |
No. |
2003 Appropriation |
| City Clerk |
1470 |
$1.00
|
$41,200.00
|
| Junior Account Clerk |
1112 |
$4.00
|
$62,718.00
|
| Mail Room Attendant |
5382 |
$1.00
|
$21,060.00
|
| Account Clerk |
1115 |
$1.00
|
$24,191.00
|
| Total |
|
$7.00
|
$149,169.00
|
|
|
|
|
| Budget Details |
|
|
|
| Department 1410 - City Clerk |
|
|
|
| EX09 PosControl |
|
|
|
| 0111.000 |
Biwkly Com |
$0.00
|
|
| 0130.000 |
temporary |
$0.00
|
|
| 0140.000 |
Overtime |
$0.00
|
|
| 0150.000 |
Acting Nex |
$0.00
|
|
| 0155.000 |
Holiday Pa |
$0.00
|
|
| 0181.000 |
Vacation P |
$0.00
|
|
| 0182.000 |
Personal T |
$0.00
|
|
| 0183.000 |
Compensato |
$0.00
|
|
| 0184.000 |
Funeral Le |
$0.00
|
|
| 0185.000 |
Jury Duty |
$0.00
|
|
| 0189.000 |
Sick Leave |
$0.00
|
|
| 0190.000 |
Vacation C |
$0.00
|
|
| Personnel total |
|
$0.00
|
|
| EX20 Capital Ou |
|
|
|
| 0220.000 |
Office Equ |
$0.00
|
|
| 0250.000 |
Other Equi |
$1,000.00
|
|
| 0250.007 |
Compute |
$0.00
|
|
| Capital Ou Total |
|
$1,000.00
|
|
| EX40 Contractua |
|
|
|
| 0411.000 |
Office Sup |
$1,500.00
|
|
| 0416.000 |
Consumable |
$200.00
|
|
| 0419.000 |
Supplies P |
$0.00
|
|
| 0419.599 |
Undesig |
$200.00
|
|
| 0421.001 |
Phone E |
$2,600.00
|
|
| 0431.000 |
Surety Bon |
$183.00
|
|
| 0433.000 |
Liability |
$1,282.00
|
|
| 0440.000 |
LeaseEquip |
$0.00
|
|
| 0440.599 |
Undesig |
$6,572.00
|
|
| 0442.000 |
Rental Of |
$0.00
|
|
| 0442.001 |
Photoco |
$2,000.00
|
|
| 0442.002 |
Office |
$1,500.00
|
|
| 0444.000 |
Repair Of |
$3,360.00
|
|
| 0446.007 |
Softwar |
$7,000.00
|
|
| 0449.000 |
Service Pe |
$0.00
|
|
| 0449.599 |
Undesig |
$1,200.00
|
|
| 0461.000 |
Postage |
$1,800.00
|
|
| 0463.000 |
Travel & T |
$650.00
|
|
| 0464.000 |
Local Mtng |
$50.00
|
|
| 0466.000 |
"Books, Mags" |
$400.00
|
|
| 0467.000 |
Advertisin |
$1,250.00
|
|
| Contractua Total |
|
$31,747.00
|
|
| EX80 Employee B |
|
|
|
| 0820.000 |
Comp. - Co |
$8,904.00
|
|
| 0830.000 |
Life Insur |
$531.00
|
|
| 0860.000 |
Hospital/M |
$27,742.00
|
|
| 0861.000 |
Dental Ins |
"$1,430.00
|
|
| Employee B total |
|
$38,607.00
|
|
| EX81 FICA |
|
|
|
| 0810.000 |
Social Sec |
$11,411.00
|
|
| FICA Total |
|
$11,411.00
|
|
| City Clerk Total |
|
$231,934.00
|
|
|
|