City of Niagara Falls
2003 Adopted Budget
Department 7210 - Stadium
Sub Dept. 0000
EX10 Personnel
0140.000 Overtime
$0.00
0170.000 Overtime M
$0.00
Personnel Total
$0.00
EX20 Capital Ou
0250.000 Other Equi
$0.00
Capital Ou Total
$0.00
EX40 Contractua
0419.000 Supplies P
$0.00
0419.003 Cleanin
$0.00
0419.004 Agricult
$0.00
0419.005 Tools &
$0.00
0419.006 Constru
$0.00
0419.007 Rec/Edu
$0.00
0419.009 Misc Ch
$0.00
0419.599 Undesig
$0.00
0421.001 Phone E
$0.00
0422.000 Light & Po
$10,000.00
0423.000 Water/Sewe
$3,000.00
0424.000 Gas
$8,000.00
0432.000 Property I
$0.00
0433.000 Liability
$0.00
0442.000 Rental Of
$0.00
0442.599 Undesig
$0.00
0449.000 Service Pe
$0.00
0449.599 Undesig
$0.00
Contractua Total
$21,000.00
EX81 FICA
0810.000 Social Sec
$0.00
FICA Total
$0.00
Total
$21,000.00
Stadium Total
$21,000.00
Department 7221 - Wintergarden
Sub Dept 0000
EX09 PosControl
0110.000 Biweekly P
$0.00
PosControl Total
$0.00
EX10 Personnel
0111.000 Biwkly Com
$0.00
0130.000 Temporary
$0.00
0140.000 Overtime
$0.00
0152.000 Shift Prem
$0.00
0155.000 Holiday Pa
$0.00
0170.000 Overtime M
$0.00
0181.000 Vacation P
$0.00
0182.000 Personale T
$0.00
0185.000 Jury Duty
$0.00
0186.000 Call-In Ti
$0.00
0189.000 Sick Leave
$0.00
Personnel total
$0.00
EX40 Contractua
0413.000 Safety Sho
$0.00
0419.000 Supplies P
$0.00
0419.003 Cleanin
$417.00
0419.004 Agriclt
$833.00
0419.005 Tools &
$84.00
0419.006 Constru
$298.00
0419.500 Safety
$67.00
0419.599 Undesig
$500.00
0421.001 Phone E
$167.00
0422.000 Light & Po
$0.00
0423.000 Water/Sewe
$0.00
0424.000 Gas
$0.00
0432.000 Property I
$11,924.00
0433.000 Liability
$372.00
0444.000 Repair Of
$667.00
0445.000 Printing - B
$0.00
0449.000 Service Pe
$0.00
0449.599 Undesig
$200.00
0463.000 Travel & T
$0.00
0465.000 Laundry &
$0.00
Contractua Total
$15,529.00
EX80 Employee B
0820.000 Comp. - Co
$0.00
0830.000 Life Insur
$0.00
0860.000 Hopsital/M
$0.00
0861.000 Dental Ins
$0.00
Employee B Total
$0.00
EX81 FICA
0810.000 Social Sec
$0.00
FICA Total
$0.00
Total
$15,529.00
Wintergard Total
$15,529.00