City of Niagara Falls
2003 Adopted Budget
2003 Budget Personnel
Department Police
Division Narcotics Investigation Division
Code A3120.2840
Job Title Code No. Appropriation
Police Officer 8630
10
$509,642.00
Lieutenant 8650
1
$60,554.00
Captain 8670
1
$67,288.00
Total
12
$637,484.00
Department 3120 Police
Sub Dept. 2840 - Narcotics Investigation
EX09 PosControl
0110.000 Biweekly P
$637,484.00
PosControl Total
$637,484.00
EX10 Personnel
0111.000 Biwkly Com
$0.00
0140.000 Overtime
$20,000.00
0140.500 OT Safe
$2,879.00
0152.000 Shift Prem
$9,357.00
0155.000 Holiday Pa
$25,910.00
0156.000 ExtraDuty
$750.00
0158.000 Line Up Pa
$17,543.00
0160.000 Court Appe
$11,461.00
0161.000 Court Appe
$8,000.00
0163.000 Uniform Al
$0.00
0181.000 Vacation P
$0.00
0182.000 Personal T
$0.00
0183.000 Compensato
$0.00
0184.000 Funeral Le
$0.00
0186.002 OnCallHome
$500.00
0189.000 Sick Leave
$0.00
0190.000 Vacation C
$0.00
Personnel Total
$96,400.00
EX20 Capital Ou
0250.000 Other Equi
$0.00
Capital Ou Total
$0.00
EX40 Contractua
0419.000 Supplies P
$0.00
0419.002 Photogr
$350.00
0419.009 Misc Ch
$800.00
0419.599 Undesig
$1,000.00
0421.001 Phone E
$4,000.00
0421.002 CellPhn
$4,277.00
0433.000 Liability
$3,650.00
0440.599 Undesig
$265.00
0444.000 Repair Of
$235.00
0446.007 Softwar
$800.00
Contractua Total
$15,377.00
EX80 Employee B
0820.000 Comp. - Co
$22,905.00
0830.000 Life Insur
$1,398.00
0860.000 Hospital/M
$95,729.00
0861.000 Dental Ins
$2,897.00
Employee B Total
$122,929.00
EX81 FICA
0810.000 Social Sec
$56,142.00
FICA Total
$56,142.00
NarcInvest Total
$928,332.00
Police Total
$12,555,427.00