City of Niagara Falls
2003 Adopted Budget
2003 Budget Personnel
Department Fire
Division Communications
Code A3020.3000
Job Title
Code
No.
Appropriation
Fire Alarm Operator 8290 4
$171,110.00
Fire Communications Supervisor 8450 1
$47,560.00
Total 5
$218,670.00
Department 3020 - Pub. Safety Communication
Sub Dept. 3000 - Fire Dispatch (911E)
EX09 PosControl
0110.000 Biweekly P
$218,670.00
PosControl Total
$218,670.00
EX10 Personnel
0140.000 Overtime
$21,509.00
0152.000 Shift Prem
$0.00
0155.000 Holiday Pa
$12,324.00
0163.000 Uniform Al
$1,250.00
0166.000 EMD
$1,250.00
0181.000 Vacation P
$0.00
0182.000 Personal T
$0.00
0184.000 Funeral Le
$0.00
0185.000 Jury Duty
$0.00
0189.000 Sick Leave
$0.00
Personnel Total
$36,333.00
EX40 Contractua
0411.000 Office Sup
$500.00
0416.000 Consumable
$100.00
0433.000 Liability
$1,789.00
0466.000 "Books, Mags"
$400.00
Contractua Total
$2,789.00
EX80 Employee B
0820.000 Comp. - Co
$12,682.00
0830.000 Life Insur
$554.00
0860.000 Hospital/M
$32,791.00
0861.000 Dental Ins
$1,707.00
Employee B Total
$47,734.00
EX81 FICA
0810.000 Social Sec
$19,508.00
FICA Total
$19,508.00
Fire911E Total
$325,034.00
Pub. Safet Total
$1,115,048.00