| 2003 Personnel Budget |
|
|
|
| Corporation Counsel |
|
|
|
| Department |
Law |
|
|
| Code |
A 1420.000 |
|
|
| Job Title |
Code |
No. |
2003 Adopted |
| Corporation Counsel |
1682 |
1 |
$66,950.00
|
| 1st Deputy Corp. Counsel |
1671 |
1 |
$56,650.00
|
| Assistant Corp. Counsel |
1676 |
2 |
$92,700.00
|
| Principal Clerk |
1580 |
1 |
$31,590.00
|
| Account Clerk |
1115 |
1 |
$27,222.00
|
| Total |
|
6 |
$275,112.00
|
| Budget Details |
|
|
|
| EX09 PosControl |
|
|
|
| 0110.000 |
Biweekly P |
$275,112.00
|
|
| PosControl Total |
|
$275,112.00
|
|
| EX10 Personnel |
|
|
|
| 0130.000 |
Temporary |
$0.00
|
|
| 0140.000 |
Overtime |
$350.00
|
|
| 0155.000 |
Holiday Pa |
$0.00
|
|
| 0181.000 |
Vacation P |
$0.00
|
|
| 0182.000 |
Personal T |
$0.00
|
|
| 0183.000 |
Compensato |
$0.00
|
|
| 0184.000 |
Funeral Le |
$0.00
|
|
| 0185.000 |
Jury Duty |
$0.00
|
|
| 0189.000 |
Sick Leave |
$0.00
|
|
| 0190.000 |
Vacation C |
$0.00
|
|
| Personnel Total |
|
$350.00
|
|
| EX20 Capital Ou |
|
|
|
| 0210.000 |
Furniture |
$0.00
|
|
| 0220.000 |
Office Equ |
$0.00
|
|
| 0250.000 |
Other Equi |
$0.00
|
|
| 0250.007 |
Compute |
$0.00
|
|
| 0260.000 |
Installmt |
$0.00
|
|
| 0260.007 |
Computr |
$0.00
|
|
| Capital Ou Total |
|
$0.00
|
|
| EX40 Contractua |
|
|
|
| 0411.000 |
Office Sup |
$1,950.00
|
|
| 0419.000 |
Supplies P |
$0.00
|
|
| 0419.599 |
Undesig |
$575.00
|
|
| 0421.001 |
Phone E |
$5,080.00
|
|
| 0421.002 |
CellPhn |
$0.00
|
|
| 0433.000 |
Liability |
$2,268.00
|
|
| 0440.000 |
LeaseEquip |
$0.00
|
|
| 0440.599 |
Undesig |
$1,330.00
|
|
| 0442.000 |
Rental Of |
$0.00
|
|
| 0442.001 |
Photoco |
$1,600.00
|
|
| 0442.002 |
Office |
$0.00
|
|
| 0442.007 |
Compute |
$0.00
|
|
| 0444.000 |
Repair Of |
$900.00
|
|
| 0446.000 |
Computer S |
$0.00
|
|
| 0446.007 |
Software |
$4,525.00
|
|
| 0449.000 |
Service Pe |
$0.00
|
|
| 0449.006 |
Codific |
$900.00
|
|
| 0449.070 |
Charter |
$0.00
|
|
| 0449.599 |
Undesig |
$700.00
|
|
| 0451.000 |
Consultant |
$1,500.00
|
|
| 0452.000 |
Appraisers |
$750.00
|
|
| 0461.000 |
Postage |
$1,626.00
|
|
| 0463.000 |
Travel & T |
$1,600.00
|
|
| 0464.000 |
Local Mtng |
$500.00
|
|
| 0466.000 |
"Books, Mags" |
$6,000.00
|
|
| Contractua Total |
|
$31,804.00
|
|
| EX80 Employee B |
|
|
|
| 0820.000 |
Comp. - Co. |
$16,426.00
|
|
| 0830.000 |
Life Insur |
$1,242.00
|
|
| 0860.000 |
Hospital/M |
$52,826.00
|
|
| 0861.000 |
Dental Ins |
$2,103.00
|
|
| Employee B Total |
|
$72,597.00
|
|
| EX81 FICA |
|
|
|
| 0810.000 |
Social Sec. |
$21,073.00
|
|
| FICA Total |
|
$21,073.00
|
|
| Corporation Total |
|
$400,936.00
|
|
|
|