City of Niagara Falls
2003 Adopted Budget
Department 8686 - Comm Dev Chgs-Not Reimb.
Sub Dept. 0000
EX80 Employee B
0830.000 Life Insur $3.00
0860.000 Hospital/M "$66,588.00"
0861.000 Dental Ins "$2,897.00"
Employee B Total "$69,488.00"
Total "$69,488.00"
Com Dev C Total "$69,488.00"
Department 8989 - Home/Comm. Service-Other
Sub Dept 4731 - Hshld Hazardous Waste Day
EX40 Contractua
0449.000 Service Pe $0.00
0449.599 Undesig $0.00
Contractua total $0.00
Hshld Haza Total $0.00
Department 8989 - Home/Comm. Service-Other
Sub Dept 4732 - Recycling & Composting
EX40 Contractua
0442.000 Rental Of $0.00
0442.001 Photoco $0.00
0445.000 Printing - B $0.00
0461.000 Postage $0.00
0467.000 Advertisin $0.00
Contractua total $0.00
Department 9010 - Nys Employees' Retirment
Sub Dept 0000
EX80 Employee B
0801.000 NYS ERS "$679,964.00"
Employee B Total "$679,964.00"
Total "$679,964.00"
Nys Employ Total "$679,964.00"
Department 9015 - Police & Fire Retirement
EX80 Employee B
0802.000 Police & F "$1,233,949.00"
Employee B Total "$1,233,949.00"
Total "$1,233,949.00"
Police & F Total "$1,233,949.00"
Department 9020 - Buiilding Trades Benefits
Sub Dept 0000
EX80 Employee B
0803.000 Building T "$25,300.00"
Employee B Total "$25,300.00"
Total "$25,300.00"
Building T Total "$25,300.00"
Department 9021 - Retirement Benefits
Sub Dept 0000
EX80 Employee B
0804.000 Misc. Reti "$4,000.00"
Employee B Total "$4,000.00"
Total "$4,000.00"
Retirement Total "$4,000.00"
Department 9040 - Compensation
Sub Dept 0000
EX80 Employee B
0823.000 Comp. - 01 "$40,000.00"
Employee B Total "$40,000.00"
Total "$40,000.00"
Compensati Total "$40,000.00"
Department 9045 - Life Insurance
Sub Dept 0000
EX80 Employee B
0830.000 Life Insur "$9,829.00"
Employee B Total "$9,829.00"
Total "$9,829.00"
Life Insur Total "$9,829.00"
Department 9050 - Unemployment Insurance
Sub Dept 0000
EX80 Employee B
0840.000 Unemployme "$172,344.00"
Employee B Total "$172,344.00"
Total "$172,344.00"
Unemployme Total "$172,344.00"
Department 9060 - Hospital/Medical Ins
Sub Dept 0000
EX80 Employee B
0860.000 Hospital/M "$4,419,579.00"
Employee B Total "$4,419,579.00"
Total "$4,419,579.00"
Hospital/M Total "$4,419,579.00"
Department 9085 - Suypplemental Disability
Sub Dept 0000
EX80 Employee B
0870.000 Sect207A "$400,581.00"
Employee B Total "$400,581.00"
Total "$400,581.00"
SupDBLBenf Total "$400,581.00"
Department 9189 - Dental Insurance
Sub Dept 0000
EX80 Employee B
0861.000 Dental Ins "$124,374.00"
Employee B Total "$124,374.00"
Total "$124,374.00"
Dental Ins Total "$124,374.00"
Department 9901 - Interfund Transfers
Sub Dept 0000
EX90 Interfund
0900.CC TrfConvCtr $0.00
0900.CE Trf Ramp I $0.00
0900.CR TRFRampII "$223,115.00"
0900.CS Trf InsRes "$825,000.00"
0900.CU TrfC/Marsh $0.00
0900.H TrfCapial $0.00
0900.L TrfLibrary "$1,738,666.00"
0900.V TrfDebtSrv "$2,735,128.00"
Interfund Total "$5,521,909.00"
Total "$5,521,909.00"
Interfund Total "$5,521,909.00"
Expense total "$61,318,905.00"
General Fu Total Expense "$61,318,905.00"
General Fu Total "$61,318,905.00"