City of Niagara Falls
2003 Adopted Budget
City Marshall Expenditures
Department City Marshall
Division
Code CU.3120.0001
Job Title
Code
No.
Appropriation
City Marshall 1688
1
$15,000.00
total
$15,000.00
Fund CU
Department 1990 - Contingency Account
EX40 Contractua
0449.599 Undesig
$1,086.00
Contractua Total
$1,086.00
Total
$1,086.00
Department 3120 - Police
Sub Dept 0001 - Administration
EX09 PosControl
0110.000 Biweekly P
$15,000.00
PosControl Total
$15,000.00
EX40 Contractua
0411.000 Office Sup
$100.00
0416.000 Consumable
$50.00
0421.000 Telephone
$0.00
0421.001 Phone E
$450.00
0421.002 CellPhn
$600.00
0431.000 Surety Bon
$100.00
0433.000 Liability
$250.00
0461.000 Postage
$2,000.00
0464.000 Local Mtng
$2,500.00
Contractua Total
$6,050.00
EX80 Employee B
0820.000 Comp. - Co
$2,000.00
0830.000 Life Insur
$81.00
0860.000 Hospital/M
$12,829.00
0861.000 Dental Ins
$397.00
Employee B Total
$15,307.00
EX81 FICA
0810.000 Social Sec
$1,148.00
FICA Total
$1,148.00
Adminstra Total
$37,505.00
Police Total
$37,505.00
Department 9010 - Nys Employees' Retirement
Sub Dept 0000
EX80 Employee B
0801.000 NYS ERS
$1,230.00
Employee B Total
$1,230.00
Total
$1,230.00
Nys Employee Total
$1,230.00
Expense total
$39,821.00
City Marsh Total Expense
$39,821.00